Picture Consensus

Consensus

Prior the the publication of the quarterly results, Deutsche Telekom provides a detailed consensus for the upcoming quarterly results, the current financial year and the next four years.

The following consensus numbers are still as of October 29, 2024, 16 days before the Q3 results but will be updated for Q4 by first week of Feb latest.

(€ millions)

Q3

FY24FY25FY26FY27

FY28

Revenues

28,470

114,604

118,612

122,650

126,492

129,828

EBITDA AL* (adjusted)

11,045

42,955

44,853

47,615

49,897

52,234

Cash capex

3,718

15,902

16,406

16,626

16,911

17,052

Free cashflow AL*
(before dividend payout)

5,471

18,947

19,783

20,419

21,241

22,913

Net debt (incl. leasing obligations)

132,117

132,392

139,138

139,455

137,664

133,856

Net debt (excl. leasing obligations)

94,012

95,337

96,474

95,825

95,388

88,600

Net income (adjusted)

2,396

8,885

9,466

10,554

11,394

12,446

* AL = After Leases (IFRS 16)

(€)

Q3

FY24

FY25

FY26

FY27

FY28

Earnings per share (adjusted)

0.49

1.81

1.98

2.22

2.52

2.76

Dividends per share

0.90

1.00

1.12

1.25

1.37

Consensus-Teaser

Detailed consensus (60 lines)

All details like
-segment data (financial and operational KPIs)
-high/low and the number of included analysts for every estimate
available in these documents:

Consensus (pdf, 198.3 KB)
Consensus in excel format (xlsx, 52.2 KB)

Deutsche Telekom will start to collect the usual sell side analyst estimates for Q4 Monday 13th Jan. 2025.

The following points DT has given analysts to remind when compiling their projections:

  • Net debt effects
    • FX: As always - and particularly relevant this quarter - please keep in mind that each 1cent move in the $US corresponds to approximately €1bn incremental net debt. 
    • Spectrum: Following FCC approval of T-Mobile’s purchase of spectrum from Columbia for $3.5bn, T-Mobile paid $2.4bn in Q3 and $0.5bn in Q4, with the remaining amount expected in 2025.
    • DT buyback:  In Q4 we bought further c. 0,5m DT shares and completed with that our €2bn 2024 share buyback program at year end with a total volume for FY 24 of 81.3m shares, at an average price of €24,30, which corresponds to c. 1.6% of total share capital.
    • TMUS dividend: In Q4 we received $0.5bn from TMUS.
    • TMUS SBB: As per the last filings, T-Mobile bought back cumulatively c. 153m shares for $22.7bn by 30 September 2024, with c. 3.2m shares for $644M in Q3. Between 1 October and 18 October, T-Mobile bought back c. 4.2m shares for $891M. Since 29 June 2024, DT did not sell TMUS shares alongside the TMUS buyback. On 13 December 2024, T-Mobile announced a new shareholder return program of up to $14bn through the end of December 2025. 
  • Guidance
    • 2024/FX: Please keep in mind that 2024 guidance was issued at an average $US FX rate of 1.08 (actual average 1.08).
    • 2025/FX: Please keep in mind that, as usual, new guidance will be based on the average FX of the prior year, and will be issued on an organic basis.
    • CMD guidance: Please consider the extensive guidance provided at the 2024 CMD on 10/11 October 2024. All guidance was issued on an organic basis
  • Other
    • Please also note that TMUS will report their Q4 results on January 29th.

Please see detailed time schedule for compilation of consensus

Deadline for Submission:

EOB Tuesday, January 21st 2025

Individual Feedback period:

Friday, January 24th 2025 onwards

Start of Quiet Period:

January, 31th 2025

Publication of Consensus:

EOB Wednesday, February 05th 2025 at the latest

Publication of Results:                    

Wednesday, February 26th 2025

Consensus files for previous quarters are available on the page for the quarterly results and the download page.

Background on the consensus and disclaimer

The consensus is the median of all available and meaningful estimates from equity analysts on Deutsche Telekom's future financials.

Our detailed review of all submitted estimates ensures the highest possible data quality. We make sure, that all estimates are based on the same definitions and reflect the latest structural changes in Deutsche Telekom. Moreover we remind every analyst of the latest relevant publicly known news. Thus the data quality of this consensus is higher than automated compiled consensi from third parties like Visible Alpha, Blomberg, Factset etc.

This document has been issued by Deutsche Telekom AG for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding our revenues, earnings and business developments. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Deutsche Telekom gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

Picture results Deutsche Telekom AG

Financial results third quarter 2024

On Thursday, November 14, 2024 Deutsche Telekom published its results for Q3 2024.

The next Investor Relations events in detail

Latest Investor Relations publications

Your Contact

You have questions about the Telekom Share, financial reports or similar topics? Contact us!

Picture Contact

Investor Relations

Deutsche Telekom

investor.relations@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Hannes Wittig

Hannes Wittig

Head of Investor Relations Deutsche Telekom (Senior Vice President)

hannes.wittig@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Christoph Greitemann

Christoph Greitemann

Senior IR Manager

christoph.greitemann@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Andreas Puy

Andreas Puy

Vice President Investor Relations

andreas.puy@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Thomas Ris

Thomas Ris

Vice President Investor Relations

thomas.ris@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Peer Roßbach

Peer Roßbach

Senior IR Manager

peer.rossbach@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Markus Schäfer

Markus Schäfer

Vice President Debt Capital Markets

markus.schaefer01@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Galina Zhiltsova

Galina Zhiltsova

Debt Capital Markets

zhiltsovag@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Renate Pohler

Renate Pohler

IR Manager Retail Investors & Annual General Meeting

renate.pohler@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Picture Simone Schlief

Simone Schlief

Senior Expert IR Focus ESG

simone.schlief@telekom.de

Address

Friedrich-Ebert-Allee 140, 53113 Bonn

Logo T-Mobile US

T-Mobile US, Inc.

investor.relations@t-mobile.com

Address

Five Newport, 12920 SE 38th St, Bellevue, WA,

OTE

OTE Investor Relations Department

esarsentis@ote.gr

Address

Ikarou & Agiou Louka St. 1, 19 002 Paiania - Attica

Logo Magyar

Magyar Telekom Plc.

investor.relations@telekom.hu

Address

1541 Budapest

Logo T-Hrvatski

Hrvatski Telekom d.d. / Croatian Telecom Inc.

ir@t.ht.hr

Address

Radnička cesta 21, 10000 Zagreb

FAQShare